DEPARTMENT OF JUSTICE |
||||||||||||||
Dollars in Thousands | AFF/SADF | WCF | OBD | USMS | OJP | DEA | FBI | INS | BOP | FPI | Combined | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Obligations and Nonbudgetary Resources |
||||||||||||||
Obligations incurred | $550,765 | $879,736 | $ 4,726,044 | $ 1,520,344 | $ 5,162,052 | $ 1,819,950 | $ 3,992,521 | $ 5,493,986 | $ 4,585,894 | $601,080 | $29,332,372 | |||
Less: Spending Authority from Offsetting
Collections and Adjustments |
45,451 | 809,351 | 642,701 | 131,912 | 703,214 | 399,255 | 675,250 | 2,292,943 | 404,370 | 602,466 | 6,706,913 | |||
Donations not in the Budget | - | - | - | - | - | - | - | - | 792 | - | 792 | |||
Financing Imputed for Cost Subsidies | - | 3,461 | 126,906 | 21,211 | 3,077 | 42,720 | 130,771 | 124,450 | 115,196 | 7,623 | 575,415 | |||
Transfers, Net | (17,302) | (112,582) | (62,807) | 12,436 | 105,399 | (9,630) | 52,499 | 5,344 | 64,028 | - | 37,385 | |||
Exchange Revenue Not in the Budget | - | - | (149,363) | - | - | - | - | 14,338 | - | (1,424) | (136,449) | |||
Other | - | - | - | - | - | (4,610) | (5,824) | 86,199 | - | - | 75,765 | |||
|
||||||||||||||
Total Obligations as Adjusted,
and Nonbudgetary Resources |
$488,012 | $(38,736) | $ 3,998,079 | $ 1,422,079 | $ 4,567,314 | $ 1,449,175 | $ 3,494,717 | $ 3,431,374 | $ 4,361,540 | $4,813 | $23,178,367 | |||
|
||||||||||||||
Resources That Do Not Fund Net Cost of Operations | ||||||||||||||
Change in Amount of Goods,
Services, and Benefits Ordered but not yet Received or Provided |
$(42,027) | $19,521 | $(86,032) | $(11,622) | $(1,422,921) | $(20,197) | $(9,972) | $(274,956) | $(62,360) | $- | $(1,910,566) | |||
Change in Unfilled Customer Orders | (1,388) | - | 37,069 | - | 170,589 | (7,200) | 43,414 | (34,389) | (623) | - | 207,472 | |||
Costs Capitalized on the Balance Sheet | - | (5,614) | (1,902) | (21,318) | 13,323 | (32,435) | (101,992) | (101,035) | (594,630) | (26,162) | (871,765) | |||
Financing Sources That Fund Costs of Prior Periods | - | 549 | 6,513 | - | (44) | - | - | - | (3,139) | - | 3,879 | |||
Other | - | 1 | - | (711) | 684 | (39,138) | - | (25,303) | (28,679) | - | (93,146) | |||
|
||||||||||||||
Total Resources That Do Not
Fund Net Cost of Operations |
$(43,415) | $14,457 | $(44,352) | $(33,651) | $(1,238,369) | $(98,970) | $(68,550) | $(435,683) | $(689,431) | $(26,162) | $(2,664,126) | |||
|
||||||||||||||
Costs That Do Not Require Resources | ||||||||||||||
Depreciation and Amortization | $- | $3,569 | $1,290 | $12,140 | $(1,119) | $21,135 | $40,277 | $54,755 | $207,207 | $22,304 | $361,558 | |||
Revaluation of Assets and Liabilities | - | - | - | - | - | - | - | (138) | 354 | 1,463 | 1,679 | |||
Gain/Loss on Disposition of Assets | - | - | - | - | (315) | (763) | 8,209 | 1,140 | 4,927 | 260 | 13,458 | |||
Other | - | - | 11,328 | - | - | 451 | 26 | 7,595 | - | - | 19,400 | |||
|
||||||||||||||
Total Costs That Do Not Require Resources | $- | $3,569 | $12,618 | $12,140 | $(1,434) | $20,823 | $48,512 | $63,352 | $212,488 | $24,027 | $396,095 | |||
|
||||||||||||||
Financing Sources Yet to Be Provided | $- | $145 | $(472) | $11,463 | $398 | $18,377 | $38,277 | $80,014 | $78,804 | $- | $227,006 | |||
|
||||||||||||||
Net Cost (Revenue) of Operations | $444,597 | $(20,565) | $ 3,965,873 | $ 1,412,031 | $ 3,327,909 | $ 1,389,405 | $ 3,512,956 | $ 3,139,057 | $ 3,963,401 | $2,678 | $21,137,342 | |||
DEPARTMENT OF JUSTICE |
||||||||||||||
Restated | Restated | Restated | Restated | |||||||||||
Dollars in Thousands | AFF/SADF | WCF | OBD | USMS | OJP | DEA | FBI | INS | BOP | FPI | Combined | |||
Obligations and Nonbudgetary Resources |
||||||||||||||
Obligations incurred | $486,321 | $742,976 | $ 4,311,590 | $ 1,425,830 | $ 3,978,595 | $ 1,627,157 | $ 3,854,022 | $ 4,455,109 | $ 4,140,231 | $606,557 | $25,628,388 | |||
Less: Spending Authority from Offsetting
Collections and Adjustments |
35,241 | 741,715 | 799,696 | 140,373 | 639,390 | 342,321 | 597,435 | 1,491,977 | 255,162 | 575,157 | 5,618,467 | |||
Donations not in the Budget | - | - | - | - | - | 34 | - | - | 1,064 | - | 1,098 | |||
Financing Imputed for Cost Subsidies | - | 3,174 | 73,016 | 20,934 | 2,842 | 39,958 | 136,535 | 119,194 | 103,401 | 7,387 | 506,441 | |||
Transfers, Net | (19,187) | (95,124) | (92,239) | 6,907 | 91,897 | 544 | 40,512 | 42,816 | 5,004 | - | (18,870) | |||
Exchange Revenue Not in the Entity's Budget | - | - | (22,124) | - | - | - | - | 45,268 | - | (1,894) | 21,250 | |||
Other | 5,261 | - | - | - | - | (73,776) | - | 46,779 | - | - | (21,736) | |||
|
||||||||||||||
Total Obligations as Adjusted,
and Nonbudgetary Resources |
$437,154 | $(90,689) | $ 3,470,547 | $ 1,313,298 | $ 3,433,944 | $ 1,251,596 | $ 3,433,634 | $ 3,217,189 | $ 3,994,538 | $36,893 | $20,498,104 | |||
|
||||||||||||||
Resources That Do Not Fund Net Cost of Operations | ||||||||||||||
Chang in Amuont of Goods,
services, and Benefits Ordered but not yet Received or Provided |
$(26,204) | $64,275 | $400,887 | $9,851 | $189,868 | $55,283 | $(178,336) | $100,712 | $17,168 | $- | $633,504 | |||
Change in Unfilled Customer Orders | 44 | - | 28,599 | - | 8,092 | (2,045) | 6,468 | (18,322) | (1,546) | - | 21,290 | |||
Costs Capitalized on the Balance Sheet | - | (2,285) | (574) | (44,956) | (1,610) | (46,531) | (138,009) | (87,277) | (679,319) | (32,643) | (1,033,204) | |||
Financing Sources That Fund Costs of Prior Periods | - | 37 | 10,708 | - | (50) | (76,555) | 57,607 | - | (3,254) | (2,864) | (14,371) | |||
Other | 17,446 | (12,235) | (231) | (666) | 412,499 | (1,493) | - | (16,996) | (6,095) | - | 392,229 | |||
|
||||||||||||||
Total Resources That Do Not Fund Net Cost of Operations |
$(8,714) | $49,792 | $439,389 | $(35,771) | $608,799 | $(71,341) | $(252,270) | $(21,883) | $(673,046) | $(35,507) | $(552) | |||
Costs That Do Not Require Resources | ||||||||||||||
Depreciation and Amortization | $- | $4,365 | $1,202 | $12,135 | $(821) | $21,934 | $46,403 | $43,936 | $188,944 | $18,774 | $336,872 | |||
Revaluation of Assets and Liabilities | - | - | - | - | - | - | - | - | 160 | - | 160 | |||
Gain/Loss on Disposition of Assets | - | - | - | - | - | (2,364) | 2,016 | 4,002 | 4,013 | 30 | 7,697 | |||
Other | - | - | 28,873 | - | - | 1,181 | 368 | 17,088 | 1,702 | - | 49,212 | |||
|
||||||||||||||
Total Costs That Do Not Require Resources | $- | $4,365 | $30,075 | $12,135 | $(821) | $20,751 | $48,787 | $65,026 | $194,819 | $18,804 | $393,941 | |||
|
||||||||||||||
Financing Sources Yet to Be Provided | $- | $292 | $7,014 | $19,129 | $437 | $32,280 | $51,879 | $181,450 | $103,108 | $- | $395,589 | |||
|
||||||||||||||
Net Cost (Revenue) of Operations | $428,440 | $(36,240) | $ 3,947,025 | $ 1,308,791 | $ 4,042,359 | $ 1,233,286 | $ 3,282,030 | $ 3,441,782 | $ 3,619,419 | $20,190 | $21,287,082 | |||